Pre-launch · opening Q1 2027 · Ubud, Bali

Novamis

A wellness & longevity centre in Ubud: 8 therapy zones, 6 resident suites, 1,700 m² of grounds. A share in the project — $30,000 (1%).

$30,000a 1% share

43%ROI

2.5 yrspayback

Your share

Your share —
$30,000

A fixed 1% share for $30,000. Figures shown are the financial model's target scenario.

Share in the project$30,0001% of the business · Revolt Group — 99%

Revenue, year 3$4,782,414

EBITDA, year 3$2,686,55056.2% margin

4.75 years221.96%$66,587

6.75 years345.14%$103,541

10.75 years637.38%$191,213

ROI43%11% discount rate

NPV$121,837

Payback2.5 years

EBITDA over 6.5 years$18,060,514before tax and fees

ROI, investor profit, NPV and payback are shown for a 1% share ($30,000) under the financial model's target scenario. The actual result depends on real occupancy and pricing and is not guaranteed.

Get the financial model

How the centre earns

Two revenue streams,
not one

Residents stay on site for weeks; guests from Ubud come for the day. These are two independent income lines.

Resident retreats — from $5,500 per week6 suites for 6–12 guests: programme, therapies, food and support included (double-occupancy rate).

↺

Day access — $1,000–1,500Ubud guests without accommodation: therapies, capsules, yoga, pool.

8 therapy zonesCryo capsules, hyperbaric chamber, float, spa, yoga shala, recovery.

m²

1,700 m² of grounds, 1,220 m² buildingEverything under one roof: therapy, accommodation, kitchen, lounge.

Revenue, year 3$4,782,414

EBITDA, year 3$2,686,55056.2% margin

OpeningQ1 2027

LocationUbudBali's wellness capital

Revenue and profit figures are the financial model's target-scenario forecast, not a guaranteed income.

What the programme includes

4 protocols,
one shared base

Every stay is built around one of 4 wellness protocols. Physician care, group wellness practices, the cacao ceremony, excursions and airport transfer are shared across all of them; individual therapies are matched to the goal.

Total therapy time per stay55.75 hrsindividual + group practices

ProtocolDetox & Metabolism Resetdetox and a metabolic reset

Individual therapies in this protocol

Shared across every protocol

Physician check-in and check-out MUSE EEG — group session Reformer 1:1 Ice bath Yoga Iyengar Yin yoga QiGong Sound healing / gong / yoga nidra Sauna Cacao ceremony Airport transfer Excursions — Sibata, rice terraces, Mance forest

Practice mix and duration come from the centre's approved programme grid. The exact day-by-day schedule is sent together with the financial model.

The project